Academy Sports + Outdoors Corporate Headquarters DST

6363 Woodway Dr. Suite 110, Houston, TX 77057

Offering Size: $27,475,000

Total Offering: $62,975,000

  • Loan Proceeds: $35,500,000
  • Loan-to-Value: 56.4%
  • Estimated Distribution : 6.0% to 6.61%
  • Minimum Investment[1031]: $200,000

With its headquarters in West Houston, Academy Sports + Outdoors operates as a leading sports and outdoor retailer,providing quality apparel and outdoor equipment. One of the nation’s largest sporting goods stores, Academy has produced sales in excess of $4.0 billion as of 2015

Academy Sports + Outdoors Corporate Headquarter

The Academy Sports + Outdoors Office Building presents the unique opportunity for investors to acquire a newly developed
office building located in the heart of the expanding West Houston area.

INVESTMENT HIGHLIGHTS

Investment Plan:

  •  Acquire 210,300 square feet of corporate office space in the
  • expanding West Houston area.
  • Maximize rental revenue and distribute annual cash flows.

Anticipated Loan Amount and Estimated Returns:

  • Anticipated Debt: $35,500,000
  • Equity: $27,475,000
  • Anticipated Leverage: 56.4%
  • Amortization: 10 Years Interest Only
  • Estimated Distribution for Years 1-5: 6.0%; Years 6-10: 6.61%

Acquisition Details:

  • Acquisition Cost: $62,975,000 including estimated new loan proceeds of $35,500,000 and equity interest of $27,475,000
  • Construction Completion Date: April 2015

DST:

  • Offering Size: 27,475 Class A beneficial ownership interests at $1,000 per interest
  • Minimum Purchase: $200,000
  • Suitability: Accredited Only

PROPERTY OVERVIEW

Academy Sports + Outdoors Corporate Headquarter

The Academy Sports + Outdoors Office Building presents the unique opportunity for investors to acquire a newly developed office building located in the heart of the expanding West Houston area. 

The Property totals approximately 210,300 square feet and is comprised of a 199,600 square foot office building, a 7,500 square foot Town Hall space, a 3,200 square foot concourse, and a six-level, 1,476-space structured parking garage.

ABOUT Moody national companies

Established in 1996, Moody National Companies is a full-service commercial real estate firm focused on identifying and developing investment opportunities that offer long-term asset preservation, as well as stable and predictable cash flows. Headquartered in Houston, Texas, our team of dedicated real estate professionals applies financial expertise to offer clients comprehensive solutions for all real estate needs. Moody National takes a comprehensive approach to real estate development, involving all aspects and each step of the process, from acquisition and distribution, to long-term investment opportunities and equity growth.