CVS Pharmacy

CVS Pharmacy

DALTON, GA

PURCHASE PRICE $4,024,260

LOAN-TO-VALUE RATIO 81.00%

This new CVS Pharmacy Store is strategically located directly between the Wal-Mart Super Center and the Walnut Crossing Shopping Center in the city of Dalton, GA.

DALTON, GA

The property is considered a “zero-coupon” real estate ownership opportunity as there is an assumable, non-recourse loan already in place and, by design, “zero” cash flow will be produced.

EXECUTIVE SUMMARY

This new CVS Pharmacy Store is strategically located directly between the Wal-Mart Super Center and the Walnut Crossing Shopping Center in the city of Dalton, GA. The property is considered a “zero-coupon” real estate ownership opportunity as there is an assumable, non-recourse loan already in place and, by design, “zero” cash flow will be produced. Instead, the lease payments go directly to repaying the loan. At the end of the initial 25-year lease term you own the property free and clear.

PROPERTY INFORMATION

  • TENANT: CVS Pharmacy
  • LOCATION: 2501 East Walnut Ave., Dalton, GA
  • PROPERTY TYPE: Single-tenant, stand-alone, retail
  • PURCHASE PRICE: $4,024,260
  • YEAR BUILT 2010
  • LOAN-TO-VALUE RATIO 81.00%
  • LOAN ASSUMPTION: $100,000 investor will assume
  • EXAMPLE: $426,315.79 in debt

LEASE INFORMATION

  • LEASE GUARANTOR: CVS Caremark Corporation
  • LEASE TERM 25 years
  • RENEWAL OPTIONS Ten (5) year options
  • LEASE TYPE Absolute Net Lease (NNN)*

SELF - AMORTIZING FINANCING

There is an existing mortgage loan on the property from Wells Fargo Bank Northwest, with an approximate outstanding principal amount of $3,259,650. The monthly debt service under the loan is equal to the monthly base rent under the lease and CVS pays the monthly base rent directly to the lender. By structuring the loan with a monthly debt service payment equal to the monthly base rent, a high loan-to-value ratio can be achieved, while also fully amortizing the loan within the initial term of the lease. Although no cash flow is available, investors do earn a yield on their investment due to the principal repayment of the loan.

DALTON , GEORGIA

Dalton is the county seat of Whitfield County and second largest city in northwest Georgia. The Dalton, Georgia metropolitan area has a population of over 135,000. Dalton is often referred to as the “Carpet Capital of the World”, as it is home to more than 150 carpet plants, which employ more than 30,000 people.

ABOUT ROCKWELL

ROCKWELL DEBT-FREE PROPERTIES

8494 S. 700 E. Ste 200 · Sandy, UT 84070

Toll Free: 1-877-568-1031 | Phone 801-568-1031

Info@rockwelltic.com | www.rockwelltic.com

Disclaimer

1031Sponsors.com is a web portal owned by Investment.Net, LLC. The company is functioning in the 1031 exchange market for more than 15 years. Neither Investment.Net nor 1031Property intend to act as a broker or sell any goods or services. 1031Sponsors does not offer legal or tax advice. Tax topics discussed are for educational purposes only and should not be considered professional tax advice. It's recommended that you discuss your situation with your tax or legal advisor. Distributing an investment in different assets or choosing alternative investments involves higher risks than traditional investments and shouldn't be taken for granted. All alternative investment strategies are sold along with a prospectus that discloses all risks, fees, and expenses. These investments are not tax-efficient, and an investor should consult with his/her tax advisor before investing. The investor should be prepared to bear loss knowing that financial risks are attached to such investments.

1031Sponsors help investors residing in the United States complete their 1031 exchanges by providing them well-researched and authentic information related to 1031 exchanges. Services listed on the website 1031Sponsors.com can be modified to make them relevant to the present investment situation in the United States. For additional information, please contact 888-876-6005.